Rent vs Buy Calculator
Year-by-year break-even analysis. Mortgage, taxes, insurance, maintenance, equity, and appreciation on one side; escalating rent on the other. We'll tell you when (and if) buying actually wins.
Recommendation
Close call
Break-even: Year 7
Use a negative number to stress-test a downturn.
- Net cost of buying
- $256,321
- Net cost of renting
- $257,459
- Net difference
- -$1,138
- Monthly mortgage (PI)
- $2,528
Year-by-year cumulative cost
| Year | Buy (net) | Rent | Cheaper |
|---|---|---|---|
| 1 | $123,668 | $33,600 | Rent |
| 2 | $146,932 | $68,208 | Rent |
| 3 | $169,769 | $103,854 | Rent |
| 4 | $192,153 | $140,570 | Rent |
| 5 | $214,058 | $178,387 | Rent |
| 6 | $235,458 | $217,339 | Rent |
| 7 | $256,321 | $257,459 | Buy |
How this is calculated
M = P × (r(1+r)^n) ÷ ((1+r)^n − 1)
Each year we add mortgage payments, property tax (1.2%), insurance, and maintenance (1%) to the buy column, then subtract equity and appreciation. The rent column escalates by your rent-inflation rate annually.
Send your numbers to our PropTech team
We'll layer in opportunity cost, tax treatment, and submarket data to give you a recommendation tailored to your situation. Free 30-minute consult.
Send my numbers to the teamCommon questions
When does buying typically beat renting?
Why is buying often more expensive in the first 5 years?
Should I include opportunity cost on my down payment?
What if home prices go down?
Ready to talk to our PropTech team about your housing decision?
Calculators give you the formula. We help you turn it into a strategy that ships. Free 30-minute consult, no pitch deck, no commitment.