Dubai Mortgage Calculator
Model a Dubai mortgage in AED with UAE Central Bank LTV rules baked in. Toggle DLD, agency, and mortgage registration fees to see the true all-in cash needed at closing.
Monthly EMI
AED 8,893
LTV 80.00%
UAE Central Bank minimum: 20% for expats and 15% for nationals on properties under AED 5M.
Maximum 25 years for expats, up to 30 years for UAE nationals.
- Loan amount
- AED 1,600,000
- Down payment
- AED 400,000
- Total interest
- AED 1,067,996
- Total fees
- AED 125,000
- All-in cash at closing
- AED 525,000
- Total cost of ownership
- AED 2,792,996
Fee breakdown
- DLD transfer (4%): AED 80,000
- Agency (2%): AED 40,000
- Mortgage registration (0.25%): AED 5,000
How this is calculated
EMI = P x r x (1 + r)^n / ((1 + r)^n - 1)
P = price x (1 - DP%), r = annual% / 12 / 100, n = years x 12
Cash at closing = down payment + DLD 4% + Agency 2% + Mortgage reg 0.25%
Total interest is EMI x n minus principal. LTV is loan divided by price.
Send your numbers to our UAE team
We'll benchmark your rate against current UAE lender offers and walk you through the pre-approval steps in a free 30-minute call.
Send my numbers to the teamCommon questions
What is the minimum down payment for a Dubai mortgage?
What extra fees should I budget beyond the down payment?
How is the monthly EMI calculated?
What is the maximum mortgage tenure in the UAE?
Ready to talk to our UAE team about your Dubai property?
Calculators give you the formula. We help you turn it into a strategy that ships. Free 30-minute consult, no pitch deck, no commitment.